Financial highlights 

  2017 2018 2019 2020 2021 2022 9M2023
Statement Of Income (VND Million)          
Revenue 1,381,633 1,702,011 1,262,261  1,591,732 
 		  3,368,172  2,854,223                1,654,435           
In which:                       
- Brokerage fees 601,942 758,849 478,283  621,464   1,390,497 881,714     496,104
- Interest income from loans & receivables 439,219 523,064 495,989  549,942   1,178,676  1,273,381   746,035
- Principal investment (*) 269,839 278,344 222,453  369,389   722,009 623,199    388,039
- Financial advisory services 45,179 119,217 53,628  37,741   46,551  53,810        8,124
- Other revenues 25,455 22,536 11,908  13,196   30,439  22,120         16,132
Total expenses 689,310 859,927 730,950  931,518  1,937,836 1,786,417  1,037,327
Profit before tax 692,601 842,186 531,406  660,305   1,430,335  1,067,806      617,108
Profit after tax 554,059 675,480 432,565  530,452   1,147,062  852,488          495,074
Balance Sheet (VND Milion)            
Total assets 6,680,572 5,256,305 7,488,679  12,488,828   24,369,103  15,446,955         16,662,804
Charter capital 1,297,568 1,297,568 3,058,823  3,058,823   4,580,524  4,580,524 4,580,524
Shareholders' equity 2,791,161 3,060,536 4,304,143  4,440,355   7,325,253  7,891,832     8,132,801
Financial Indicators            
Return on average assets (ROAA) 10.8% 11.3% 6.8% 5.3% 6.2% 4.3% 4.1%
Return on average equity (ROAE) 21.4% 23.1% 11.7% 12.1% 23.8% 11.2% 8.2%
Equity's Value            
Outstanding shares 129,570,368 129,554,168 305,516,173  305,041,845  457,211,949  457,211,949 457,211,949
Basic earnings per share - VND 4,289 5,214 1,596  1,738   3,760  1,865 1,083
Book value per common share - VND 21,542 23,624 14,088  14,557   16,022  17,261 17,788
Dividend - VND  2,100 2,500 1,200  1,200  750 750  
Market price at year end - VND 60,100 46,850 21,350  31,400   45,500 20,000 30,550
P/E 14.0 9.0 13.4  18.1  12.1 10.7 21.2

(*) Gains and losses arising from proprietary investments were netted off for comparative purposes.

 

NET PROFIT BEFORE TAX